Home‎ > ‎Construction Options‎ > ‎

Levy-Estimate-$6M Project

 
Interest Included - Funded by a General Obligation Bond
* Valuation based on the Payable 2018 Taxes:$979,113,985
*In 2020-2021 CO will be capped at approx. $840,000$0.858
20- Year Amoritzation Schedule
Principal:$6,000,000.00
Interest @ 4 %$2,829,810.00
Total:$8,829,810.00
Average Yearly Payment:$441,491.00
Levy :$0.451
Capped CO Levy:$0.858
Total GO + CO Levy in FY21:$1.31
30- Year Amoritzation Schedule
Principal:$6,000,000.00
Interest @ 4 %$4,409,418.00
Total:$10,409,418.00
Average Yearly Payment:$346,981.00
Levy :$0.354
Capped CO Levy:$0.858
Total GO + CO Levy in FY21:$1.21
Requested Levy Amount/(   
Comments